|
PROVISIONAL
STATEMENT OF ACTIVITIES |
|
|
|
|
|
|
|
|
|
INCOME |
Total (First Half 2007) |
Jan 2007 |
Feb 2007 |
Mar 2007 |
Apr 2007 |
May 2007 |
Jun 2007 |
|
Individual/small business contributions |
3,832 |
2,865 |
295 |
325 |
45 |
150 |
152 |
|
Suggested donations (events, services) |
1,297 |
|
|
|
1,297 |
|
|
|
Friends of the Farm regular contributions |
1,253 |
193 |
200 |
205 |
150 |
200 |
305 |
|
Corporate contributions |
143 |
|
143 |
|
|
|
|
|
Foundation/trust grants |
6,551 |
350 |
962 |
1,073 |
1,295 |
1,282 |
1,589 |
|
Program service fees |
7,886 |
50 |
148 |
271 |
1,432 |
3,959 |
2,026 |
|
Personal property rent |
92 |
|
|
|
|
82 |
10 |
|
Noninventory sales gross |
726 |
81 |
172 |
60 |
|
250 |
165 |
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME |
21,779 |
3,539 |
1,920 |
1,933 |
4,219 |
5,923 |
4,246 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
Salaries & wages other |
3,747 |
|
549 |
592 |
780 |
793 |
1,034 |
|
Payroll taxes, etc. |
431 |
|
63 |
68 |
90 |
91 |
119 |
|
Bank service and related fees |
186 |
35 |
32 |
66 |
15 |
12 |
26 |
|
Temporary help contract |
64 |
|
|
64 |
|
|
|
|
Professional fees other |
40 |
|
40 |
|
|
|
|
|
Supplies |
1,475 |
470 |
31 |
141 |
272 |
324 |
237 |
|
Telephone & telecommunications |
309 |
|
62 |
78 |
55 |
59 |
55 |
|
Postage & shipping |
24 |
7 |
|
8 |
|
|
9 |
|
Printing & copying |
542 |
46 |
11 |
89 |
287 |
47 |
62 |
|
Rent, parking, other occupancy |
1,050 |
175 |
175 |
175 |
175 |
175 |
175 |
|
Mortgage interest |
10,143 |
1,732 |
1,731 |
1,562 |
1,726 |
1,669 |
1,722 |
|
Interest general |
736 |
123 |
123 |
123 |
123 |
123 |
123 |
|
Insurance nonemployee related |
2,281 |
375 |
375 |
383 |
383 |
383 |
383 |
|
Permits and related fees |
50 |
|
|
50 |
|
|
|
|
Travel |
36 |
36 |
|
|
|
|
|
|
Other expenses |
5 |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSES |
21,119 |
3,004 |
3,191 |
3,397 |
3,906 |
3,676 |
3,945 |
INCOME / (LOSS) |
660 |
535 |
(1,271) |
(1,464) |
313 |
2,246 |
301 |